- Home /
- Financial data /
- Consolidated financial statements 2011 /
- Notes to the financial statements /
- 34. Interest-bearing borrowings and other debt instruments
- LOTOS Annual Report 2011 /
- Home /
- Financial data /
- Consolidated financial statements 2011 /
- Notes to the financial statements /
- 34. Interest-bearing borrowings and other debt instruments
34. Interest-bearing borrowings and other debt instruments
PLN '000 | Dec 31 2011 |
Dec 31 2010 (restated) |
---|---|---|
Bank borrowings | 7,368,073 | 6,293,802 |
Non-bank borrowings | 23,556 | 32,992 |
Total | 7,391,629 | 6,326,794 |
including: | ||
non-current | 4,983,889 | 4,403,453 |
current portion | 2,407,740 | 1,923,341 |
Borrowings and other debt instruments by lender
PLN '000 | Dec 31 2011 |
Dec 31 2010 (restated) |
---|---|---|
Non-current portion | ||
Kredyt Bank S.A. | 14,988 | 20,987 |
Pekao S.A. | 24,530 | 27,590 |
PKO BP S.A. | 16,625 | 18,125 |
National Fund for Environmental Protection and Water Management | 12,056 | 18,556 |
Provincial Fund for Environmental Protection and Water Management of Gdańsk | 5,000 | - |
Raiffeisen Bank Polska S.A. | - | 2,000 |
Bank Ochrony Środowiska S.A. | 36,902 | 36,902 |
as at its acquisition-date | - | 7,936 |
Bank syndicate (2)** | 3,513,826 | 3,120,146 |
Bank syndicate (3)*** | 1,273,067 | 1,020,870 |
Bank syndicate (5)***** | 86,895 | 130,341 |
Total non-current portion | 4,983,889 | 4,403,453 |
Current portion | ||
Kredyt Bank S.A. | 7,607 | 6,000 |
Pekao S.A. | 179,178 | 186,263 |
ING Bank Śląski S.A. | 5 | 32,036 |
PKO BP S.A. | 246,656 | 110,872 |
National Fund for Environmental Protection and Water Management | 6,500 | 6,500 |
Raiffeisen Bank Polska S.A. | - | 1,985 |
DnB NOR Bank ASA | - | 23,624 |
BRE Bank S.A. | 33,251 | 3,207 |
Nordea Bank Polska S.A. | 18,564 | - |
Bank syndicate (1)* | 1,369,959 | 1,187,413 |
Bank syndicate (2)** | 225,715 | 91,439 |
Bank syndicate (3)*** | 91,054 | 37,214 |
Bank syndicate (4)**** | 169,585 | 201,979 |
Bank syndicate (5)***** | 43,573 | 43,474 |
Bank syndicate (6)****** | 193,104 | - |
Funds in bank deposits securing payment of interest and principal instalments******* | (177,011) | (8,665) |
Total current portion | 2,407,740 | 1,923,341 |
Total | 7,391,629 | 6,326,794 |
*Bank syndicate (1): Pekao S.A., PKO BP S.A., BRE Bank S.A., Nordea Bank Polska S.A.; on December 20th 2011, there was a change in the composition of the syndicate, which is further discussed below.
**Bank syndicate (2): Banco Bilbao Vizcaya Argentaria S.A., Bank of Tokyo-Mitsubishi UFJ (Holland) N.V., Pekao S.A., BNP Paribas S.A., Caja de Ahorros y Monte de Piedad de Madrid, Credit Agricole CIB (formerly Calyon), DnB Nor Bank ASA, DnB Nord Polska S.A., ING Bank Śląski S.A., KBC Finance Ireland, Kredyt Bank S.A., Nordea Bank AB, PKO BP S.A., The Royal Bank of Scotland plc, Société Générale S.A., Bank Zachodni WBK S.A., Rabobank Polska S.A., Bank Gospodarki Żywnościowej S.A. and Sumitomo Mitsui Banking Corporation Europe Ltd.
***Bank syndicate (3): Banco Bilbao Vizcaya Argentaria S.A. and BNP Paribas S.A.
****Bank syndicate (4): Pekao S.A., PKO BP S.A., BNP Paribas S.A., ING Bank Śląski S.A., Nordea Bank Polska S.A., Rabobank Polska S.A. and Bank Gospodarki Żywnościowej S.A.
*****Bank syndicate (5): Pekao S.A. and PKO BP S.A.
******Bank syndicate (6): Nordea Bank Finland Plc. Lithuania Branch and Nordea Bank Polska S.A.
*******As at December 31st 2011 and December 31st 2010, the Company offset a financial asset (cash reserved for repayment of borrowings) against a financial liability under borrowings and in accordance with IAS 32 it disclosed the relevant net amount in the statement of financial position (the Company holds a valid legal title to set off the recognised amounts and intends to realise the asset and settle the liability simultaneously). The objective of this procedure is to reflect the expected future cash flows from settlement of two or more financial instruments.
Bank borrowings contracted by the Parent
As at December 31st 2011, the Company had drawn under the term facility USD 1,510,630 thousand (in nominal terms) (the equivalent of PLN 5,162,427 thousand, translated at the mid-exchange rate for USD quoted by the National Bank of Poland for December 31st 2011). As at December 31st 2010, the Company had drawn under the term facility USD 1,464,596 thousand (in nominal terms) (the equivalent of PLN 4,341,209 thousand, translated at the mid-exchange rate for USD quoted by the National Bank of Poland for December 31st 2010). The working capital facility was made available to Grupa LOTOS S.A. in the form of overdraft facilities which are used by the Company on an as-needed basis. By the date of these consolidated financial statements, funds drawn under the facility were used by Grupa LOTOS S.A. according to its needs.
Credit facility agreement for the refinancing and financing of inventories of Grupa LOTOS S.A.
On August 23rd 2011, Grupa LOTOS S.A. and a syndicate of four banks, comprising:
- Pekao S.A. of Warsaw,
- PKO BP S.A. of Warsaw,
- BRE Bank S.A. of Warsaw,
- Rabobank Polska S.A. of Warsaw,
executed an amending agreement to extend by 12 months, i.e. until December 20th 2012, the facility agreement for the refinancing and financing of inventories of Grupa LOTOS S.A. of December 20th 2007, providing for a revolving credit facility of USD 400m (PLN 1,148,520 thousand, translated at the mid-exchange rates quoted by the National Bank of Poland for August 23rd 2011).
The amending agreement executed pursuant to the credit facility agreement of December 20th 2007, which permitted extension of the credit facility term by an additional calendar year. Concurrently, as of December 20th 2011, Rabobank Polska S.A. ceased to be a party to the credit facility agreement. Pursuant to documents signed along with the amending agreement, as of that date its entire credit commitment was taken over by BRE Bank S.A. and Nordea Bank Polska S.A. of Gdynia. The other terms and conditions of the credit facility agreement of December 20th 2007 as well as its provisions concerning penalties do not differ from those commonly used in agreements of such type.
In connection with the borrowings referred to under Bank Syndicate (1), Bank Syndicate (2), Bank Syndicate (3) and Bank Syndicate (4), as further described above, Grupa LOTOS S.A. is required to meet a covenant of maintaining the Tangible Consolidated Net Worth at least at the level specified in both facility agreements.
In addition, in connection with the facility referred to under Bank Syndicate (1), the Company is also required to meet a financial covenant of maintaining the Loan to Pledged Inventory Value Ratio at a level not higher than specified in the facility agreement.
As at December 31st 2011, and December 31st 2010, the covenants were complied with.
Bank borrowings and other debt instruments as at December 31st 2011, by currency and by maturity
PLN '000 | EUR facilities | USD facilities | NOK facilities | PLN facilities |
Total |
---|---|---|---|---|---|
2012 | 219,540 | 1,976,983 | - | 211,217 | 2,407,740 |
2013 | 2,603 | 297,063 | - | 59,229 | 358,895 |
2014 | 2,603 | 405,466 | - | 74,553 | 482,622 |
2015 | 2,603 | 421,101 | - | 20,381 | 444,085 |
2016 | - | 459,145 | - | 17,606 | 476,751 |
after 2016 | - | 3,204,118 | - | 17,418 | 3,221,536 |
Total | 227,349 | 6,763,876 | - | 400,404 | 7,391,629 |
The above table presents facilities by maturity.
Bank borrowings and other debt instruments as at December 31st 2010, by currency and by maturity
(restated) PLN '000 |
EUR facilities | USD facilities | NOK facilities | PLN facilities |
Total |
---|---|---|---|---|---|
2011 | 19,656 | 1,648,044 | 23,624 | 232,017 | 1,923,341 |
2012 | 2,334 | 238,365 | - | 61,006 | 301,705 |
2013 | 2,334 | 242,190 | - | 58,506 | 303,030 |
2014 | 2,334 | 330,567 | - | 27,093 | 359,994 |
2015 | 10,270 | 343,314 | - | 19,457 | 373,041 |
beyond 2015 | - | 2,986,580 | - | 79,103 | 3,065,683 |
Total | 36,928 | 5,789,060 | 23,624 | 477,182 | 6,326,794 |
The above table presents facilities by maturity.
As at December 31st 2011, the average effective interest rate for the facilities (including USD- and EUR-denominated facilities) was approx. 2.44% (2.44% as at December 31st 2010). The average effective interest rate for PLN-denominated facilities (excluding the syndicated facilities of the Parent) was approx. 5.81% (4.81% as at December 31st 2010).
Borrowings and other debt instruments as at December 31st 2011:
Bank name; form of incorporation | Registered office | Facility amount as per agreement |
Outstanding amount (current portion) (1) |
Outstanding amount (non-current portion) (1) |
Maturity date | Financial terms and conditions (interest rate, interest payment schedule, etc.) | Type of security | ||||
PLN ('000) |
Currency ('000) |
PLN ('000) |
Currency ('000) |
PLN ('000) |
Currency ('000) |
Current portion |
Non-current portion | ||||
Bank Syndicate (1) | - | - | USD 400,000 | 1,369,959 | USD 400,878 | - | - | Dec 20 2012 | - | based on 3M or 6M LIBOR USD, depending on the interest period selected at a given time + bank’s margin | registered pledge over inventories, registered pledge over bank accounts, assignment of rights under inventory insurance agreements, assignment of rights under inventory storage agreements, voluntary submission to enforcement |
Bank Syndicate (2) | - | - | USD 1,125,000 | 225,715 | USD 65,853 | 3,513,826 | USD 1,025,007 | Oct 15 2012 | Jan 15 2021 | based on 1M, 3M or 6M LIBOR USD, depending on the interest period selected at a given time + bank’s margin | mortgage, registered pledge over existing and future movables, registered pledge over bank accounts, assignment of rights under agreements for the implementation and management of the 10+ Programme, assignment of rights under insurance agreements relating to the Gdańsk refinery, assignment of licence and sale agreements with a value of over PLN 10,000 thousand per year, submission to enforcement |
Bank Syndicate (3) | - | - | USD 425,000 | 91,054 | USD 26,468 | 1,273,067 | USD 369,638 | Oct 15 2012 | Jan 15 2021 | fixed interest rate | |
Bank Syndicate (4) | - |
USD 200,000 or equivalent |
94,740 | - | - | - | Overdraft facility | - | 3M WIBOR + bank’s margin | ||
74,565 | USD 21,819 | - | - | 3M EURIBOR + bank’s margin | |||||||
280 | EUR 64 | - | - | 3M LIBOR USD + bank’s margin | |||||||
Pekao S.A. | Warsaw | 300,000 | - | 2,842 | - | - | - | Overdraft facility (2) | - | 1M WIBOR + bank’s margin | power of attorney over bank account, voluntary submission to enforcement |
ING Bank Śląski S.A. | Warsaw | 100,000 | - | 5 | - | - | - | Overdraft facility (2) | - | 1M WIBOR + bank’s margin | voluntary submission to enforcement |
Bank Syndicate (5) | Warsaw | 340,000 | - | 43,573 | - | 86,895 | - | Dec 31 2012 | Dec 31 2014 | 1M WIBOR + bank’s margin | mortgage |
Kredyt Bank S.A. | Warsaw | 60,000 | - | 7,607 | - | 14,988 | - | Dec 31 2012 | Jun 30 2015 | 1M WIBOR + bank’s margin | mortgage |
PKO BP S.A. | Warsaw | 20,000 | - | 1,875 | - | 16,625 | - | Dec 31 2012 | Dec 31 2019 | 1M WIBOR + bank’s margin | mortgage |
Pekao S.A. | Warsaw | 20,000 | - | 1,500 | - | 16,625 | - | Dec 31 2012 | Dec 31 2019 | 1M WIBOR + bank’s margin | mortgage |
Nordea Bank Polska S.A. | Gdynia | 50,000 | - | 18,564 | - | - | - | Overdraft facility | 1M WIBOR + bank’s margin | blank promissory note | |
Pekao S.A. | Kraków | 26,837 | EUR 7,060 | 2,604 | EUR 589 | 7,809 | EUR 1,767 | Oct 31 2012 | Oct 31 2015 | 1M EURIBOR + bank’s margin | mortgage |
Pekao S.A. | Kraków | 44,754 | - | 32 | - | 96 | - | Oct 31 2012 | Oct 31 2015 | 1M WIBOR + bank’s margin | mortgage |
National Fund for Environmental Protection and Water Management | Warsaw | 35,000 | - | 6,500 | - | 12,056 | - | Dec 20 2012 | Dec 20 2014 | 0.8 of the promissory note rediscount rate | bank guarantee, blank promissory note |
BRE Bank S.A. | Warsaw | 35,000 | - | 14,174 | - | - | - | Overdraft facility | - | O/N WIBOR + bank's margin | blank promissory note |
Provincial Fund for Environmental Protection and Water Management | Gdańsk | 5,000 | - | - | - | 5,000 | - | - | Nov 30 2017 | 0.8 of the promissory note rediscount rate | blank promissory note, assignment of claims |
BRE Bank S.A. | Warsaw | 50,000 | - | 19,077 | - | - | - | Overdraft facility | - | ON WIBOR + bank’s margin | blank promissory note |
Pekao S.A. | Warsaw | 100,000 | - | 728 | - | - | - | Overdraft facility | - | 1M WIBOR + bank’s margin | power of attorney over bank account, voluntary submission to enforcement |
Bank Ochrony Środowiska S.A. | Warsaw | 68,000 | - | - | - | 22,312 | - | - | Jun 30 2016 | 1M WIBOR + bank’s margin | mortgage, assignment of tangible assets, assignment of rights under insurance policy, blank promissory note, assignment of rights under sale agreements |
Bank Ochrony Środowiska S.A. | Warsaw | 14,688 | - | - | - | 9,490 | - | - | Jun 30 2016 | ||
Bank Ochrony Środowiska S.A. | Warszawa | 5,100 | - | - | - | 5,100 | - | - | Dec 20 2016 | ||
PKO BP S.A. | Warsaw | - | USD 32,500 | 83,212 | USD 24,463 | - | - | Overdraft facility (2) | - | 1M LIBOR USD + bank’s margin | pledge, guarantee |
PKO BP S.A. | Warsaw | - | USD 47,500 | 161,569 | USD 47,500 | - | - | Dec 31 2012 | - | 1M LIBOR USD + bank’s margin | pledge, guarantee, blank promissory note |
Pekao S.A. | Warsaw | 160.000 or USD or EUR equivalent | 147,920 | USD 43,284 | - | - | Dec 31 2012 | - | 3M LIBOR USD + bank’s margin | blank promissory note | |
23,552 | EUR 5,332 | - | - | Dec 31 2012 | - | 3M EURIBOR + bank’s margin | |||||
Bank syndicate (6) | - | - | EUR 43,000 | 193,104 | EUR 43,720 | - | - | Apr 14 2012 (3) | - | 6M EURIBOR + bank’s margin | mortgage, registered pledge, voluntary submission to enforcement, surety |
Funds in bank deposits securing payment of interest and principal instalments | (177,011) | USD (51,797) | - | - | - | - | - | - | |||
TOTAL | 211,217 | - | 189,187 | - | |||||||
1,976,983 | USD 578,468 | 4,786,893 | USD 1,394,645 | ||||||||
219,540 | EUR 49,705 | 7,809 | EUR 1,767 | ||||||||
2,407,740 | - | 4,983,889 | - |
(1) Measured at amortised cost, including arrangement fees.
(2) Not treated as cash equivalents.
(3) The loan was repaid in full on April 16th 2012.
The bank margins on the contracted borrowings and other debt instruments are within the range of 0.26pp. – 4.00pp.
Bank borrowings as at December 31st 2010:
(restated)
Bank name; form of incorporation | Registered office | Facility amount as per agreement | Outstanding amount (current portion)(1) | Outstanding amount (non-current portion)(1) | Maturity date | Financial terms and conditions (interest rate, interest payment schedule, etc.) | Type of security | |||||
PLN ('000) | Currency ('000) | PLN ('000) | Currency ('000) | PLN ('000) | Currency ('000) | Current portion | Non-current portion | |||||
Bank Syndicate (1) | - | - | USD 400,000 | 1,187,413 | USD 400,553 | - | - | Dec 20 2011 | - | based on 3M or 6M LIBOR USD, depending on the interest period selected at a given time + bank's margin | registered pledge over inventories, registered pledge over bank accounts, assignment of rights under inventory insurance agreements, assignment of rights under inventory storage agreements, voluntary submission to enforcement | |
Bank syndicate (2) | - | - | USD 1,125,000 | 91,439 | USD 30,775 | 3,120,146 | USD 1,049,856 | Oct 15 2011 | Jan 15 2021 | based on 1M, 3M or 6M LIBOR USD, depending on the interest period selected at a given time + bank's margin | mortgage, registered pledge over existing and future movables, registered pledge over bank accounts, assignment of rights under agreements for the implementation and management of the 10+ Programme, assignment of rights under insurance agreements relating to the Gdańsk refinery, assignment of licence, hedging and sale agreements with a value of over PLN 10,000 thousand per year, submission to enforcement | |
Bank syndicate (3) | - | - | USD 425,000 | 37,214 | USD 12,550 | 1,020,870 | USD 344,228 | Oct 15 2011 | Jan 15 2021 | fixed interest rate | ||
Bank syndicate (4) | - | USD 200,000 or equivalent | 76.328 | - | - | - | Overdraft facility | - | 3M WIBOR + bank's margin | |||
17.322 | EUR 4,374 | - | - | 3M EURIBOR + bank's margin | ||||||||
108.329 | USD 36,547 | - | - | 3M LIBOR USD + bank's margin | ||||||||
Pekao S.A. | Warsaw | 150.000 | - | 30,165 | - | - | - | Overdraft facility(2) | - | 1M WIBOR + bank's margin | power of attorney over bank account, voluntary submission to enforcement | |
Bank Syndicate (5) | Warsaw | 340.000 | - | 43,474 | - | 130,341 | - | Dec 31 2011 | Dec 31 2014 | 1M WIBOR + bank's margin | mortgage | |
Kredyt Bank S.A. | Warsaw | 60.000 | - | 6,000 | - | 20,987 | - | Dec 31 2011 | Jun 30 2015 | 1M WIBOR + bank's margin | mortgage | |
PKO BP S.A. | Warsaw | 20.000 | - | 1,500 | - | 18,125 | - | Dec 31 2011 | Dec 31 2019 | 1M WIBOR + bank's margin | mortgage | |
Pekao S.A. | Warsaw | 20.000 | - | 1,500 | - | 18,125 | - | Dec 31 2011 | Dec 31 2019 | 1M WIBOR + bank's margin | mortgage | |
Pekao S.A. | Warsaw | 14,000 | - | 9,170 | - | - | - | Overdraft facility | - | 1M WIBOR + bank's margin | power of attorney over bank account, representation on voluntary submission to enforcement | |
Raiffeisen Bank Polska S.A. | Rzeszów | 10,000 | - | 1,985 | - | 2,000 | - | Dec 31 2011 | Dec 28 2012 | 1M WIBOR + bank's margin | power of attorney over bank account, voluntary submission to enforcement, security (deposit) mortgage (hipoteka kaucyjna), assignment of rights under insurance policy, registered pledge over inventories, registered pledge over tangible assets | |
PKO BP S.A. | Warsaw | 14,000 | - | 2,143 | - | - | - | Jun 17 2011 | - | 1M WIBOR + bank's margin | assignment of receivables, power of attorney over bank account | |
Pekao S.A. | Kraków | 26,837 | EUR 7,060 | 2,334 | EUR 589 | 9,336 | EUR 2,357 | Oct 31 2011 | Oct 31 2015 | 1M EURIBOR + bank's margin | mortgage | |
Pekao S.A. | Kraków | 30,000 | - | 14,186 | - | - | - | Overdraft facility | - | 1M WIBOR + bank's margin | assignment of receivables, pledge over inventories | |
Pekao S.A. | Kraków | 44,754 | - | 33 | - | 129 | - | Oct 31 2011 | Oct 31 2015 | 1M WIBOR + bank's margin | mortgage | |
National Fund for Environmental Protection and Water Management | Warsaw | 35,000 | - | 6,500 | - | 18,556 | - | Dec 20 2011 | Dec 20 2014 | 0.8 of the promissory note rediscount rate | bank guarantee, blank promissory note | |
BRE Bank S.A. | Warsaw | 30,000 | - | 3,207 | - | - | - | Overdraft facility | - | O/N WIBOR + bank's margin | blank promissory note | |
ING Bank Śląski S.A. | Warsaw | 35,000 | - | 32,036 | - | - | - | Overdraft facility | - | 1M WIBOR + bank's margin | representation on voluntary submission to enforcement | |
Pekao S.A. | Warsaw | 30,000 | - | 3,790 | - | - | - | Overdraft facility | - | 1M WIBOR + bank's margin | power of attorney over bank account | |
Bank Ochrony Środowiska S.A. | Warsaw | 68,000 | - | - | - | 22,312 | - | - | Jun 30 2016 | 1M WIBOR + bank's margin | mortgage, assignment of tangible assets, assignment of rights under insurance policy, blank promissory note, assignment of rights under sale agreements | |
Bank Ochrony Środowiska S.A. | Warsaw | 14,688 | - | - | - | 9,490 | - | - | Jun 30 2016 | |||
Bank Ochrony Środowiska S.A. | Warsaw | 5,100 | - | - | - | 5,100 | - | - | Dec 20 2016 | |||
DnB NOR Bank ASA | Stavanger, Norway | - | NOK 180,000 | 23,624 | NOK 46,586 | - | - | Dec 22 2011 | - | 9M NIBOR + bank's margin | tax receivable - refunded exploration expenses | |
PKO BP S.A. | Warsaw | - | USD 32,500 | 96,766 | USD 32,500 | - | - | Nov 30 2011 | - | 1M LIBOR USD + bank's margin | pledge, guarantee | |
PKO BP S.A. | Warsaw | - | USD 32,500 | 10,463 | USD 3,523 | - | - | Overdraft facility(2) | - | 1M LIBOR USD + bank's margin | pledge, guarantee | |
Pekao S.A. | Warsaw | 160,000 or USD or EUR equivalent | 125.085 | USD 42,200 | - | - | Nov 15 2011 | - | 3M LIBOR USD + bank's margin | blank promissory note | ||
AB Geonafta | Gargždai,Lithuania | - | EUR 2,000 | - | - | 7,936 | EUR 2,004 | - | Dec 31 2015 | fixed interest rate | none | |
Funds in bank deposits securing payment of interest and principal instalments | (8.665) | USD (2.923) | - | - | - | - | - | |||||
TOTAL | 232,017 | - | 245,165 | - | ||||||||
1,648,044 | USD 555,725 | 4,141,016 | USD 1,394,084 | |||||||||
19,656 | EUR 4,963 | 17,272 | EUR 4,361 | |||||||||
23,624 | NOK 46,586 | - | - | |||||||||
1,923,341 | - | 4,403,453 | - |
(1) Measured at amortised cost, including arrangement fees.
(2) Not treated as cash equivalents.
The bank margins on the contracted borrowings and other debt instruments are in the range of 0.45pp. – 3.50pp.
This is a translation of a document originally issued in Polish.